inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/thecollectiverealtylogo.jpg
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/finallogo050219grey.png
  • About
    • Cindy and Audrey
    • Cindy and Ken
    • Preferred Lenders
  • Events
    • Past Events
  • Featured Listings
    • Off Market Silver Lake Duplex For Sale
    • Palmdale Vacant Land – Just Listed
    • 3481 Stancrest Dr #118 – JUST SOLD
    • 10911 Bluffside Dr #18 – JUST SOLD
    • 32281 Riverside Dr – JUST SOLD
    • 6151 Orange St #322 – JUST SOLD
    • 325 E Hospitality Ln – Golden Corral
  • How much your home worth
  • Blog
  • Properties
  • Contact
Cindy Lee
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2022/07/a9a58a5dd4f29af066fc9c2c3c0ea6066e68d7a9.jpg
323-657-4866
cindyleerealestate22@gmail.com
Sign In
Sign Up
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/thecollectiverealtylogo.jpg
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/finallogo050219grey.png
  • About
    • Cindy and Audrey
    • Cindy and Ken
    • Preferred Lenders
  • Events
    • Past Events
  • Featured Listings
    • Off Market Silver Lake Duplex For Sale
    • Palmdale Vacant Land – Just Listed
    • 3481 Stancrest Dr #118 – JUST SOLD
    • 10911 Bluffside Dr #18 – JUST SOLD
    • 32281 Riverside Dr – JUST SOLD
    • 6151 Orange St #322 – JUST SOLD
    • 325 E Hospitality Ln – Golden Corral
  • How much your home worth
  • Blog
  • Properties
  • Contact
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/thecollectiverealtylogo.jpg
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/finallogo050219grey.png

Off Market Silver Lake Duplex For Sale

VINTAGE CRAFTSMAN DUPLEX IN PRIME SILVER LAKE - TURNKEY INVESTMENT OPPORTUNITY

UNIT 1

1 Bedroom | 1 Bathroom | In-Unit Washer/Dryer | 718sqft |  Separate Big Private Backyard | 1 Driveway Parking 

Bellevue - Duplex - Bigger Unit
Bellevue - Dining Room
Bellevue - Livingroom
Bellevue - Kitchen
Bellevue - Primary Suite

 

UNIT 2

1 Bedroom | 1 Bathroom | In-Unit Washer/Dryer | 500sqft |  Separate Private Backyard

Bellevue - Duplex - Smaller Unit
Bellevue - Living Room
Bellevue - Livingroom
Bellevue - Kitchen
Bellevue - Bedroom

 

2 bedrooms  2 bathrooms  1,218 sqft home   5,199 sqft lot   OFF market 

Refinished the Original Hardwood Floor  |  Both Tenant Occupied  |  In-Unit Washer/Dryer  |  Private Separate Backyard

CALL FOR PRICING AND ADDRESS
Audrey 310.926.6337
Cindy 323.657.4866

Type # of Units Bed Bath Sqft Actual Rent Projected Rent
Unit 1 1 1 1 ±718 $3,000 $3,250
Unit 2 1 1 1 ±500 $2,650 $2,800
Income Details
Pro forma gross income $72,600
Total Expenses $20,750
Pro forma net operating income $5,1850
Cap Rate Approximately 4%
GRM Approximately 17.9

Investor Highlights

  • Fully turnkey - no deferred maintenance 
  • Separately metered gas and electricity
  • LARD2 zoning - potential to expand or develop (buyer to verify)
  • Strong rental demand in one of Los Angeles's top submarkets
  • High-income tenant pool in walkable Silver Lake

Property Overview

  • Year Built: 1916
  • Total Living Area: 1,218 sqft
  • Lot Size: 5,199 sqft
  • Zoning: LARD2
  • Property Type: Duplex
  • Parking Type: Driveway
  • Laundry: In-unit
  • AC/Cooling: Mini split and window units
  • Heating: Wall unit
  • Vacancy: NONE (both units are occupied)

Major Upgrades(2022- 2025)

  • Retrofitted foundation - $75,000
  • Refinished original hardwood flooring - $4,000
  • Dual-pane windows replacement throughout - $16,000
  • Newer appliances
  • New gas lines installed under the property, copper plumbing, and electrical system - $5,000
  • New backyard fence - $20,000
  • Automated irrigation in the backyard and front parkway with fresh landscaping
  • Exterior paint - $9,000
  • French drain system and gutters
  • Keypad entry, security lighting, and camera system

Property Description

This 1916 Craftsman-style duplex is nestled in the heart of Silver Lake, combining classic curb appeal with the assurance of modern upgrades. Featuring two one-bedroom, one-bath units totaling 1,218 sq ft on a 5,199 sq ft LARD2-zoned lot, it’s a rare opportunity for investors seeking character, stability, and long-term growth. Just blocks from Sunset Blvd, the property offers short distance access to shops, dining, Target, and the 101 Freeway, making it ideal for attracting reliable tenants or maximizing rental potential in one of LA’s most sought-after neighborhoods.

Showing

Showing subject to interior inspection upon accepted offer. Tenant occupied, DO NOT disturb the tenant.

Disclaimer

The owner, broker, and agents make no representations or warranties regarding the accuracy of the property’s square footage, bedroom/bathroom count, lot size or dimensions, zoning, permits, school boundaries or eligibility, or any other aspects of the property’s condition or features. Any financial projections provided are for general reference only and are based on assumptions regarding market conditions, local competition, and other variables. Actual results may vary significantly. Buyers are strongly encouraged to conduct their own independent investigations, inspections, and due diligence to verify all information.

CALL OR TEXT US TODAY
Cindy Lee

Cindy Lee

323.657.4866
CindyLeeRealEstate22@gmail.com
DRE 02084411

Audrey Morguess

310.926.6337
audreysellslosangeles@gmail.com
DRE 01859148

 

Photo Gallery

inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/24a039c817f7237062b19a7481bfe98b5c009f66.jpg
Front of the Property
Front of the Property
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/b463a99f25ae07b51d73741463323f346e134ba3.jpg
Front of the Property
Front of the Property
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/d362af511412418037e9dfc26d2a2c62637a97c0.jpg
Front of the Property
Front of the Property
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/c4b9a00ca64bd2d3c96f0fdb3eb3af177ce612ac.jpg
Front of the Property
Front of the Property
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/599ecd7d1cc63eb61393c4ee88f4eee2a8014f63.jpg
Unit 1 - Private Big Backyard
Unit 1 - Private Big Backyard
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/74386934342e861ea593daeb6afc9ca4dbd784fb.jpg
Backyard
Backyard
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/d40665aba0a5a8c1d1d0989bbe08542806c13f61.jpg
Unit 1 - Livingroom
Unit 1 - Livingroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/6fefc456d6c8df0de4809af962bfe46a6c3195d2.jpg
Unit 1 - Livingroom
Unit 1 - Livingroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/c54580a94b1aaea6f3b1963b2918a2e0203cb130.jpg
Unit 1 - Dining room
Unit 1 - Dining room
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/2cd60c21715e1460444d741f8cdabb869c6a30f2.jpg
Unit 1 - Dining room
Unit 1 - Dining room
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/1f3bf2ae2b6e8afc3e03f4afa536a40cd04153c1.jpg
Unit 1 - Dining room
Unit 1 - Dining room
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/e19846447c68906de327fbf3a5df65e42577e5de.jpg
Unit 1 - Bedroom
Unit 1 - Bedroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/71f0bd724f058011ebc35dd0f0fa9e11d0bd9188.jpg
Unit 1 - Bedroom
Unit 1 - Bedroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/318c85b2eb2af141faaa2a14a895d45d567a0551.jpg
Unit 1 - Kitchen
Unit 1 - Kitchen
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/80f4550363177f0d4164edc327f9b4d7b6789526.jpg
Unit 1 - Kitchen
Unit 1 - Kitchen
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/93c9cc2c99ebdf09bfdf718f08c4e3e38658c281.jpg
Unit 1 - Kitchen
Unit 1 - Kitchen
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/e33232d74b46a288844ecfb978f4dcc0a128e71f.jpg
Unit 1 - Bathroom
Unit 1 - Bathroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/80bb3cc216bc612e5cd7d2659d0530d1e29fada0.jpg
Unit 2 - Livingroom
Unit 2 - Livingroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/4e485aed5a33216824da2ac0c22310095e38ed62.jpg
Unit 2 - Livingroom
Unit 2 - Livingroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/65ad7b6dd537f84e73c9be232dc98804b6adbc5b.jpg
Unit 2 - Livingroom
Unit 2 - Livingroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/428cf9ae68b9a0e473d4a57b642c04b4d69f4d26.jpg
Unit 2 - Bedroom
Unit 2 - Bedroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/e1bdefa36075a93bf09803d6cbd684fe7d6be594.jpg
Unit 2 - Bedroom
Unit 2 - Bedroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/93cb140d11c00eddec72cd350f8ca5164704fa87.jpg
Unit 2 - Kitchen
Unit 2 - Kitchen
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/6ce51d600a5c61208c006b31b7596ee3064b53bc.jpg
Unit 2 - Kitchen
Unit 2 - Kitchen
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/294db7dc30d1f2b24d6b9b282a4cfb584c6e863b.jpg
Unit 2 - Kitchen
Unit 2 - Kitchen
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/d81da1853a57e81cd8541c16ea3daec253f579a7.jpg
Unit 2 - Bathroom
Unit 2 - Bathroom
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2025/05/dc018b4f8a8a9fbc6560e39126cb73a3e9aeebc2.jpg
Unit 2 - In-unit Laundry
Unit 2 - In-unit Laundry

Location

the collective
8278 1/2 Santa Monica BlvdWest HollywoodCA 90046US
(310) 569-1335
anthony@thecollectiverealty.com

Essentials

  • About
  • Home Seller’s Guide – Stress Free
  • Home Buyer’s Guide
  • General Home Valuation
  • Events
  • Properties
  • Blog
  • Contact
  • Testimonials

Consumer Protection & Privacy

  • Privacy Policy
  • Accessibility
  • DMCA Compliance
For ADA assistance, please email compliance@placester.com. If you experience difficulty in accessing any part of this website, email us, and we will work with you to provide the information you seek through an alternate communication method. Melrose is an Equal Opportunity Employer and supports the Fair Housing Act.
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/logo/2019/05/finallogo050219-300.png
Cindy Lee Real Estate
inception-app-prod/MDIxN2ZjOWQtMDhlYS00ZDE0LTkxMWYtMmUwMzBjMTc2NzI1/content/2020/12/thecollectiverealtylogo-2.jpg

© 2025 All rights reserved

Created with Placester

Sign In

Sign in with your email address

Sign In
Success! Your message was sent!
Thanks for your message, we will contact you soon.
Back to homepage
Oops! Error occurred.
Please try again.
Back to form
Forgot your password?
Create an account
You have been successfully logged in
The page will reload automatically.
Go to the homepage
Sorry something went wrong
Login or password are incorrect. Please try again.
Try again

Sign Up

Your password needs:
At least one uppercase letter
At least one special symbol or number
At least 8 characters
Sign Up
Success! Your message was sent!
Thanks for your message, we will contact you soon.
Back to homepage
Oops! Error occurred.
Please try again.
Back to form
Already a User? Sign In
You have been successfully registered
Please check your email.
Go to the homepage
Sorry something went wrong
Please try again.
Try again

Reset password

Enter your email address

Reset password
Return to Log In
Reset password email has been sent.
Go to the homepage
Sorry something went wrong
Please try again.
Try again

Change password

Your password needs:
At least one uppercase letter
At least one special symbol or number
At least 8 characters
Change password
Sign Up
Your password has been successfully reset.
Go to the homepage
Sorry something went wrong
Please try again.
Try again

Account verification in progress

Please wait...

Account Verified!
The page will reload automatically.
Go to the homepage
Verify your email address
In order to log in to your account, you need to confirm your email address. Please check your inbox!
Go to the homepage

Share this listing

Copy Link

Hold on!

You’re being redirected to the page with listing data.

You have been successfully logged in.
The page will reload automatically.
Sorry something went wrong.
The page will reload automatically.